Satish P. Bhatt |
|
|
|
|
B.E. (Civil ) |
|
|
|
|
Civil Engineer & Project Consultant |
|
|
|
|
Estimate : 1 |
|
|
| Date: 5.2.2012 |
Project:- | Shree Sheshnarayan Temple Chandod |
|
|
|
|
| New Approach to Temple:- |
|
|
| Page :1 |
Item No. | Description of Item | Unit | Quantity | Rate | Amount |
1 | Preparing new Approach from Floor mill to Temple | | | | |
a. | Preparing sloping subgrade,PCC 1:4:8 laying,
Brick Masonary steps,plastering& then polished
kotah risers&treads 8' wide ,etc. complete. | Nos. | 55.00 | 1500.00 | 82500.00 |
b. | Preparing Landings with same details as above
10'x4' wide | Nos. | 10.00 | 6000.00 | 60000.00 |
c. | Preparing Rest area at intervals for pilgrimers
10'x8' wide with sitting incl. all finish as above | Nos. | 2.00 | 20000.00 | 40000.00 |
d. | Preparing Brick Masonary rest walls on both side
of steps ,incl all finish as above. 9' long(ghat design 9'x 4'=36 sq.ft. each ) | Nos. | 16.00 | 4800.00 | 76800.00 |
e. | Preparing gardening on both sides of entry steps
as/details incl. land scaping etc. | Sq.ft. | 1400.00 | 100.00 | 140000.00 |
f. | Painting of steps walls ,rest areas etc. | LS | 1.00 | 30000.00 | 30000.00 |
g. | Preparing Main ENTRY GATE at start of steps
as/design | Nos. | 1.00 | 200000.00 | 200000.00 |
| | | | | 629300.00 |
2 | Preparing RCC Tunnel thro' 2- Residence units:- | | | | |
a. | Demolition of ground lvl. Masonary walls& any
other structure for 36' long tunnel | LS | 1.00 | 40000.00 | 40000.00 |
b. | Proper supporting system incl.,soring & strutting
for upper floor of old bldg. structure with
necessory steel form work etc. | LS | 1.00 | 50000.00 | 50000.00 |
c. | Preparing subgrade for base concrete floor with
PCC 1:4:8 etc. complete (36'x10'=360 sq.ft.) | Sq.ft. | 500.00 | 100.00 | 50000.00 |
d. | Preparing RCC 1:1 1/2:3 grade tunnel incl. Raft slab side RCC walls,RCC heavy roof slab etc.
complete | Sq.ft. | 1216.00 | 500.00 | 608000.00 |
e. | Providing&laying polished kotah stone flooring
in tunnel,with both sides & ceiling plastered
incl. white oil paint on walls & ceiling | Sq.ft. | 1216.00 | 150.00 | 182400.00 |
|
|
|
|
| 930400.00 |
| | | | | |
3 | Purchase of 2- old bldg. units:- | | | | |
a. | Purchase of 2- units for preparing RCC tunnels
1 unit: 6,11,000/-and 2-unit : 3,51,000/- | LS | 1.00 | 962000.00 | 962000.00 |
b. | Sale deed charges | LS | 1.00 | 50000.00 | 50000.00 |
| Grand Total Estimate for new Approach | | | | 2571700.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepared: |
|
|
|
|
| Satish Bhatt |
|
|
|
|
| B.E.(Civil) |
|
|
|
|
|
|
Satish P. Bhatt |
|
|
|
|
B.E. (Civil ) |
|
|
|
|
Civil Engineer & Project Consultant |
|
|
|
|
Estimate : 2 |
|
|
| Date: 5.2.2012 |
Project:- | Shree Sheshnarayan Temple Chandod |
|
|
|
|
| Main Temple Rennovation:- |
|
|
| Page :2 |
Item No. | Description of Item | Unit | Quantity | Rate | Amount |
1 | Internal Rennovation | | | | |
a. | Removal of old plastered surface , clearing all
debries, replastering, Painting all internal walls ,
ceilings etc & painting as/details | Sq.ft. | 6000.00 | 60.00 | 360000.00 |
b. | Painting of Main prarthana hall Dome with art work as/design as directed | Sq.ft. | 750.00 | 200.00 | 150000.00 |
c. | Removal of old flooring & laying new Abu white
marble flooring incl. mirror polishing etc. all. | Sq.ft. | 1600.00 | 200.00 | 320000.00 |
d. | Marble cladding on walls of nij mandir area & other related areas . | Sq.ft. | 1200.00 | 150.00 | 180000.00 |
e. | Removal of old electrical fittings & refixing new | LS | 1.00 | 100000.00 | 100000.00 |
f. | Providing & fixing M.S. grills ,Gates as/details
for safety of temple alaround. | Sq.ft. | 1000.00 | 150.00 | 150000.00 |
g. | Preparing Parikrama path alaround the temple
as/design. Incl. Rustic paver tiles flooring. | Sq.ft. | 1000.00 | 150.00 | 150000.00 |
h. | Removal of old doors & windows & providing
new . | Sq.ft. | 350.00 | 700.00 | 245000.00 |
| | | | | 1655000.00 |
2 | External Rennovation | | | | |
a. | Removal of old external plaster & replastering
all surfaces,domes,etc & external weather coat
applying as/directed | Sq.ft. | 2000.00 | 80.00 | 160000.00 |
b. | Complete water proofing of all terraces incl.
laying of white reflecting ceramic tiles | Sq.ft. | 1200.00 | 60.00 | 72000.00 |
c. | Providing & fixing Shikhar dome Gold plated Caps. | | | | |
| small Caps | Nos | 3.00 | 30000.00 | 90000.00 |
| Bigger Caps | Nos. | 2.00 | 75000.00 | 150000.00 |
|
|
|
|
|
|
| | | | | 472000.00 |
| | | | | |
| | | | | |
| | | | | |
| Grand Total of Main Temple Rennovation | | | | 2127000.00 |
Estimate : 3 |
|
|
|
|
| Rennovation of Nobat Khana :- |
|
|
|
|
Item No. | Description of Item | Unit | Quantity | Rate | Amount |
1 | Rennovation of Nobat Khana :- | | | | |
a. | removal of old plastered surfaces,doors,windows | LS | 1.00 | 15000.00 | 15000.00 |
b. | Replastering internal & External surfaces | Sq.ft. | 3500.00 | 80.00 | 280000.00 |
c. | New flooring in nobat khana | Sq.ft. | 800.00 | 90.00 | 72000.00 |
d. | Internal painting work | Sq.ft. | 3000.00 | 30.00 | 90000.00 |
e. | External weather coat painting | Sq.ft. | 1000.00 | 40.00 | 40000.00 |
f. | Removal of old G.I. roofing sheets & applying new. | Sq.ft. | 1200.00 | 90.00 | 108000.00 |
| | | | | |
| Grand Total of Nobat Khana Rennovation | | | | 605000.00 |
|
|
|
|
|
|
|
|
|
|
| Prepared: |
|
|
|
|
| Satish Bhatt |
|
|
|
|
| B.E.(Civil) |
Satish P. Bhatt |
|
|
|
|
B.E. (Civil ) |
|
|
|
|
Civil Engineer & Project Consultant |
|
|
|
|
Estimate : 4 |
|
|
| Date: 5.2.2012 |
Project:- | Shree Sheshnarayan Temple Chandod |
|
|
|
|
| Rashoi Mandir |
|
|
| Page :3 |
Item No. | Description of Item | Unit | Quantity | Rate | Amount |
1 | Complete demolition of old Rashoi Mandir Bldg. | | | | |
| Removal of old structure | LS | 1.00 | 25000.00 | 25000.00 |
2 | Construction of New Rashoi Mandir | | | | |
a. | Celler Floor construction incl. basement shops
/godown construction incl. retaining walls etc. | Sq.ft. | 1876.00 | 1200.00 | 2251200.00 |
b. | Ground Floor construction | Sq.ft. | 1046.00 | 1000.00 | 1046000.00 |
c. | First Floor construction | Sq.ft. | 1046.00 | 1000.00 | 1046000.00 |
| | | | | |
| | | | | |
| Note:- This construction includes all items | | | | 4368200.00 |
|
|
|
|
|
|
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| Grand Total of Rashoi Mandir & shops | | | | 4368200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Estimate : 5 |
|
|
|
|
Project:- | Shree Sheshnarayan Temple Chandod |
|
|
|
|
| Construction of Kashibaa Dining Hall :- |
|
|
|
|
Item No. | Description of Item | Unit | Quantity | Rate | Amount |
1 | Complete Demolition of old Kashiwada bldg. | | | | |
| Removal of old structure | LS | 1.00 | 25000.00 | 25000.00 |
2 | Construction of Kashibaa Dining Hall :- | | | | |
a. | Ground floor construction | Sq.ft. | 2080.00 | 1000.00 | 2080000.00 |
b. | First floor construction | Sq.ft. | 2080.00 | 1000.00 | 2080000.00 |
c. | Stair Cabin construction | Sq.ft. | 235.00 | 1000.00 | 235000.00 |
| | | | | |
| | | | | |
| Note:- This construction includes all items | | | | 4420000.00 |
|
|
|
|
|
|
| | | | | |
| Grand Total of Kashibaa Dining Hall | | | | 4420000.00 |
| | | | | |
| | | | | |
Estimate | SUMMARY OF ALL ESTIMATES |
|
|
|
|
1 | Grand Total Estimate for new Approach |
|
|
| 2571700.00 |
2 | Grand Total of Main Temple Rennovation |
|
|
| 2127000.00 |
3 | Grand Total of Nobat Khana Rennovation |
|
|
| 605000.00 |
4 | Grand Total of Rashoi Mandir & shops |
|
|
| 4368200.00 |
5 | Grand Total of Kashibaa Dining Hall |
|
|
| 4420000.00 |
|
|
|
|
|
|
| GRAND TOTAL OF ALL ESTIMATES | | | | 14091900.00 |
|
|
|
|
|
|
|
|
|
|
| Prepared: |
|
|
|
|
| Satish Bhatt |
|
|
|
|
| B.E.(Civil) |